County Profile for Calhoun - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 13,465
Total Cost Reports Filed in 2022 1 Total Births 132
Total Cost Reports Submitted 1 Total Deaths 234
Total Cost Reports Settled 0 Net Population Natural Change -102
Total Cost Reports Reopened 0 Total International Migration 8
Total Cost Reports Ammended 0 Total Domestic Migration 47
Total Cost Reports Audited 0 Total Residual -6
Net Population Change -53

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,849,339 Total Charges 31,171,033
Fixed Assets 3,027,328 Contract Allowance 19,723,442
Other Assets 0 Operating Revenue 11,447,591
Total Assets 12,876,667 Operating Expenses 13,654,151
Current Liabilities 2,894,516 Operating Margin -2,206,560
Long Term Liabilities 6,046,707 Other Income 2,225,765
Total Equity 3,935,444 Other Expense 0
Total Liabilities and Equity 12,876,667 Net Profit or Loss 19,205

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $49,557 Revenue per Bed $1,040,690 Revenue per Person $850
Net Margin per Discharge ($9,552) Net Margin per Bed ($200,596) Net Margin per Person ($164)
Net Profit per Discharge $83 Net Profit per Bed $1,746 Net Profit per Person $1
Net Fixed Assets per Discharge $13,105 Net Fixed Assets per Bed $275,212 Net Fixed Assets per Bed $225
Long Term Debt per Discharge $26,176 Long Term Debt per Bed $549,701 Long Term Debt per Person $449
Persons per Discharge 0 Persons per Bed 1,224
Occupancy Rate 38.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,125 Net Fixed Assets 2,246 Population Estimate 2,186
Total Revenue 2,268 Long Term Liabilities 1,419 Total Patient Discharges 2,068
Net Margin 1,991 Total Patient Beds 2,437
Net Profit or Loss 1,460

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,034,663 1,071,146 2.8331
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 45,198 13 Nursing Administration 92,966
02,03 Captial Related - Movable Equipment 33,430 14 Central Services and Supply 0
04 Employee Benefits 1,162,220 15 Pharmacy 0
05 Administrative and General 2,153,805 16 Medical Records and Medical Library 99,518
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 353,852 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 215,978 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 155,349 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,312,316

County Profile for Calhoun - 2022